Rekapitulasi Hasil Perhitungan Nilai Kolektiblitas dan Idle Fund

Rekapitulasi Hasil Perhitungan Nilai Kolektiblitas dan Idle Fund
Periode Okotber - Desember 2012
No.	Kab	Kec	KOLEKTIBILITAS								IDLE FUND										Status
			OKTOBER		NOPEMBER		DESEMBER			Avg (%)	OKTOBER			NOPEMBER			DESEMBER			Avrg (%)
			SumOfSaldo	Kol 2 - 5	SumOfSaldo	Kol 2 - 5	SumOfSaldo	Kol 2 - 5	%Kol/So Pinj		KasSPP	BankSPP	PiuSPP	KasSPP	BankSPP	PiuSPP	KasSPP	BankSPP	PiuSPP
1	Lamongan	Babat	1,500,476,000	53,240,539	1,301,073,900	61,313,900	1,779,519,900	98,902,100	5.56%	4.66%	-	842,955,841	1,500,476,000	-	1,071,976,978	1,301,073,900	-	621,743,240	1,779,519,900	35.6%	Tidak Layak
2	Lamongan	Bluluk	391,280,000	8,080,000	315,930,000	8,963,333	245,455,000	27,255,000	11.10%	4.65%	-	360,991,758	391,280,000	-	446,103,968	315,930,000	4,550,000	521,951,246	245,455,000	58.3%	Tidak Layak
3	Lamongan	Brondong	1,526,006,203	96,850,106	1,539,171,835	85,097,263	1,574,185,638	79,011,507	5.02%	5.62%	(3,651,578)	171,922,997	1,526,006,203	7,254	172,198,109	1,539,171,835	39,899,754	102,285,981	1,574,185,638	9.4%	Layak
4	Lamongan	Deket	680,380,000	14,480,000	817,700,000	22,470,588	659,760,000	7,830,588	1.19%	2.08%	-	659,761,577	680,380,000	-	531,373,566	817,700,000	24,065,000	679,507,747	659,760,000	46.8%	Tidak Layak
5	Lamongan	Glagah	1,640,012,700	10,709,203	1,612,307,600	15,852,100	1,730,623,100	8,159,983	0.47%	0.70%	-	226,172,655	1,640,012,700	-	288,893,355	1,612,307,600	15,678,500	178,988,633	1,730,623,100	12.5%	Layak
6	Lamongan	Kalitengah	1,373,237,800	179,751,985	1,659,662,800	202,591,370	1,782,524,300	172,010,000	9.65%	11.51%	-	872,400,291	1,373,237,800	-	617,961,734	1,659,662,800	12,671,000	502,774,860	1,782,524,300	29.4%	Tidak Layak
7	Lamongan	Karangbinangun	1,345,468,825	49,685,800	1,375,497,825	37,720,357	1,293,335,825	25,704,386	1.99%	2.82%	-	156,728,335	1,345,468,825	-	139,459,468	1,375,497,825	-	227,649,361	1,293,335,825	11.5%	Layak
8	Lamongan	Karanggeneng	1,265,195,000	-	1,223,315,000	3,750,000	1,192,695,000	3,750,000	0.31%	0.20%	-	168,920,017	1,265,195,000	-	226,329,357	1,223,315,000	-	272,123,672	1,192,695,000	15.3%	Tidak Layak
9	Lamongan	Kedungpring	1,282,797,225	127,174,334	1,100,896,650	74,392,954	960,280,750	91,399,446	9.52%	8.76%	487,500	221,503,090	1,282,797,225	165,350	429,914,638	1,100,896,650	-	588,444,668	960,280,750	27.1%	Tidak Layak
10	Lamongan	Kembangbahu	719,301,200	8,368,500	626,244,600	11,896,600	771,846,600	17,593,544	2.28%	1.79%	2,554,700	738,056,545	117,965,904        719,301,200	-	851,394,588	626,244,600	-	719,745,982	771,846,600	52.2%	Tidak Layak
11	Lamongan	Laren	2,705,973,800	227,349,418	2,746,802,950	296,173,023	2,778,063,200	335,690,388	12.08%	10.44%	-	163,873,781	2,705,973,800	-	139,964,836	2,746,802,950	-	141,553,350	2,778,063,200	5.1%	Tidak Layak
12	Lamongan	Maduran	365,854,900	32,322,647	364,718,200	35,785,000	590,801,500	18,495,588	3.13%	6.55%	-	184,856,176	1,604,500,000	-	225,006,526	1,588,100,000	4,600,000	479,459,012	1,364,720,000	16.4%	Tidak Layak
13	Lamongan	Mantup	1,613,497,100	-	1,389,975,300	-	1,829,158,900	-	0.00%	0.00%	-	309,153,170	1,613,497,100	4,999,700	558,881,767	1,389,975,300	1,446,600	144,893,043	1,829,158,900	17.4%	Tidak Layak
14	Lamongan	Modo	834,156,000	82,706,812	838,875,500	75,302,429	780,291,000	72,851,500	9.34%	9.41%	-	397,657,179	834,156,000	-	407,419,245	838,875,500	-	471,904,581	780,291,000	34.2%	Tidak Layak
15	Lamongan	Ngimbang	974,900,750	9,322,694	856,376,250	9,243,605	955,296,150	25,993,805	2.72%	1.60%	1,200,000	56,409,299	974,900,750	1,200,000	190,918,706	856,376,250	1,600,000	102,776,452	955,296,150	11.3%	Layak
16	Lamongan	Paciran	664,206,100	66,081,224	644,371,900	63,031,224	630,706,500	63,031,224	9.99%	9.91%	289,700	220,045,874	664,206,100	298,300	246,257,460	644,371,900	6,690,400	263,081,422	630,706,500	27.5%	Tidak Layak
17	Lamongan	Pucuk	1,102,778,000	128,000	923,210,000	210,000	1,056,150,000	3,800,000	0.36%	0.13%	-	771,838,343	1,102,778,000	-	975,778,147	923,210,000	-	855,876,444	1,056,150,000	45.8%	Tidak Layak
18	Lamongan	Sambeng	2,186,488,000	144,665,673	1,854,012,000	133,512,373	2,780,942,000	102,883,336	3.70%	5.59%	-	691,709,588	2,186,488,000	-	1,052,107,657	1,854,012,000	-	138,952,259	2,780,942,000	21.6%	Tidak Layak
19	Lamongan	Sarirejo	1,090,790,000	104,183,000	1,160,240,000	199,074,889	1,191,540,000	98,036,556	8.23%	11.66%	-		1,090,790,000	-	53,205,619	1,160,240,000	-	26,491,258	1,191,540,000	5.4%	Tidak Layak
20	Lamongan	Sekaran	1,177,132,500	46,534,000	1,240,165,500	59,768,400	1,259,011,000	50,647,100	4.02%	4.27%	-	301,197,358	1,177,132,500	-	242,266,257	1,240,165,500	-	228,865,213	1,259,011,000	17.4%	Tidak Layak
21	Lamongan	Solokuro	719,329,300	92,803,520	734,899,450	96,326,780	710,984,800	88,542,350	12.45%	12.82%	-	833,427,364	365,854,900	-	837,501,564	364,718,200	-	612,533,730	590,801,500	63.3%	Tidak Layak
22	Lamongan	Sugio	1,346,535,000	71,435,000	1,120,425,000	52,025,000	1,576,305,000	76,605,000	4.86%	4.95%	1,000,000	499,007,544	1,346,535,000	11,245,000	737,794,186	1,120,425,000	-	316,137,607	1,576,305,000	27.9%	Tidak Layak
23	Lamongan	Sukodadi	1,604,500,000	7,000,000	1,588,100,000	8,200,000	1,364,720,000	10,870,000	0.80%	0.57%	-	455,763,498	719,329,300	400	453,939,292	734,899,450	-	491,741,347	710,984,800	39.3%	Tidak Layak
24	Lamongan	Sukorame	700,624,850	170,165,144	1,006,157,750	116,911,294	1,003,155,400	134,291,494	13.39%	15.55%	161,000	417,412,785	700,624,850	357,000	122,104,746	1,006,157,750	8,261,000	123,977,569	1,003,155,400	19.9%	Tidak Layak
25	Lamongan	Tikung	1,825,612,800	-	1,871,194,600	-	1,872,820,500	-	0.00%	0.00%	-	36,338,516	1,825,612,800	-	23,841,882	1,871,194,600	-	57,612,381	1,872,820,500	2.1%	Layak
26	Lamongan	Turi	1,848,652,500	46,767,500	1,561,487,500	62,265,658	1,909,807,500	64,278,158	3.37%	3.26%	-	376,268,520	1,848,652,500	-	704,486,634	1,561,487,500	-	397,516,581	1,909,807,500	21.7%	Tidak Layak